IllustrativeIllustrative realized outcome · week 16 · not customer results
Modeled recovery
+$6.06M
annualized
Realized at week 16
+$5.38M
89% capture
Approval rate, resubmitted
96.1%
of dollars submitted
Entitlement match rate
99.2%
from 85.4%
Credit & rebill lines issued
23,140
modeled 22,300
Credit liability crystallized
$1.24M
508 members
Variance to plan
−$0.68M
fully attributed
Two causes, both on the record. $0.41M from three manufacturers that would not backdate chargebacks past their own 60-day claim windows, so 19 days of spread on the newly affiliated accounts was time-barred before the roster arrived. $0.27M from 168 accounts whose reslot was deferred because the activity period had closed. Of the 25,723 lines corrected, 2,583 could only move forward, outside the 90-day credit window. All three are the signature restating itself: the entitlement, the claim window and the reslot calendar belong to other parties, and the margin is the residual.
The next roster arrives against a book that now agrees with itself.